Emergent BioSolutions Announces 2021 Financial Guidance, Provides Preliminary 2020 Results
- Expects continued strong financial and operating momentum in 2021, forecasting total revenues of
$2 billion at the midpoint and Adjusted EBITDA of$780 million at the midpoint, both increases year-over-year - Reports preliminary 2020 total revenues of
$1.55 billion at the midpoint and Adjusted EBITDA of$635 million at the midpoint, both at or above prior guidance given inNovember 2020
“In a year full of unprecedented challenges due to the pandemic, the Emergent team’s unwavering commitment produced incredible results,” said
”Our 2020 financial performance clearly demonstrates the resilience and durability of our diversified portfolio of products and services,” said
PRELIMINARY 2020 FINANCIAL RESULTS (Unaudited)
The Company is providing the following preliminary, unaudited financial results for full year 2020.
| (in millions) | PRELIMINARY RESULTS (As of 1/10/2021) |
PRIOR 2020 GUIDANCE (As of 11/5/2020) |
| Total Revenues | ||
| Net Income | ||
| Adjusted EBITDA (1) | ||
| Adjusted Net Income (1) |
Revenue Metrics
Total revenues for 2020 are expected to be in the range of
Profitability Metrics
The Company anticipates Adjusted EBITDA of
Note:
The preliminary 2020 financial results are unaudited, subject to revision, and anticipated to be finalized by late
2021 FINANCIAL FORECAST
The Company is providing the following forecast of selected financial metrics for full year 2021.
(in millions) |
FULL YEAR 2021 (As of 1/10/2021) |
| Total Revenues | |
| Adjusted EBITDA (1) | |
| Adjusted Net Income (1) | |
| Product/Service Level Revenue | |
| • Anthrax Vaccines | |
| • ACAM2000 | |
| • NARCAN® Nasal Spray | |
| • CDMO Services | |
| • Other Products and Contracts and Grants |
Total Revenues
The 2021 forecast for total revenues reflects continued growth in aggregate product revenues and significant growth in services revenue from the CDMO business.
Adjusted EBITDA and Adjusted Net Income (1)
The 2021 forecast reflects an anticipated mix of product and services gross margin, continued investment in research and development, and scale efficiencies in selling, general & administration expenses.
2021 Product/Service Level Revenues – Select Assumptions
- Anthrax vaccine revenues are expected to be at a more normalized annual level and continue to primarily reflect procurement of AV7909 (Anthrax Vaccine Adsorbed, adjuvanted) under the Company’s existing contract with the
Biomedical Advanced Research and Development Authority (BARDA). - ACAM2000®, (Smallpox (Vaccinia) Vaccine, Live) vaccine deliveries are expected to continue under the terms of the Company’s existing contract with the
U.S. Department of Health and Human Services (HHS) at unit volume levels consistent with 2020 deliveries. - Narcan® (naloxone HCl) Nasal Spray revenues assume no generic competition prior to the resolution of the Company's appeal of the patent litigation regarding the 4mg form of this intranasal spray product.
- CDMO Services assumes continued growth in Development Services (DVS), Drug Substance (DS) manufacturing, and Drug Product (DP) manufacturing and Packaging for both clinical- and commercial-stage projects on behalf of a growing list of pharmaceutical and biotechnology innovators and government/NGO customers.
Other 2021 Assumptions
- Gross margin is expected to be approximately 65% on a GAAP basis, influenced by the mix of product and services revenues.
- A follow-on procurement contract with HHS is expected for the delivery of raxibacumab, the Company’s
Food and Drug Administration -approved anthrax monoclonal antibody therapeutic, to the Strategic National Stockpile (SNS). - Pipeline progress is expected across the vaccines, therapeutics, and devices portfolios, anticipating at least one Phase 3 launch and one Biologics License Application (BLA)/Emergency Use Authorization (EUA) filing.
- Capital expenditures, net of reimbursement, are expected to be in a range of 8% to 9% of total revenues, reflecting ongoing investments in capacity and capability expansions related to the CDMO business and the Company's product portfolio.
FOOTNOTES
(1) See “Reconciliation of Non-GAAP Measures” for a definition of terms and applicable reconciliation tables.
PRESENTATION WEBCAST
The Company will provide an update on the current business and discuss preliminary 2020 financial results, the forecast and corporate goals for 2021, and long-term goals during its presentation at the 39th Annual
A live webcast of the presentation can be accessed through Emergent’s website. An on-demand replay of the webcast can also be accessed in the investors section after the presentation has concluded.
RECONCILIATION OF NON-GAAP MEASURES (unaudited)
This press release contains two financial measures (Adjusted Net Income and Adjusted EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization)) that are considered “non-GAAP” financial measures under applicable
The determination of the amounts that are excluded from these non-GAAP financial measures are a matter of management judgment and depend upon, among other factors, the nature of the underlying expense or income amounts. Because non-GAAP financial measures exclude the effect of items that will increase or decrease the Company’s reported results of operations, management strongly encourages investors to review the Company’s consolidated financial statements and publicly filed reports in their entirety.
This press release references increases in Revenues, Adjusted EBITDA, and Adjusted Net Income from the Company’s full year 2019 performance to the mid-point of the estimated full year 2020 performance. The Company believes these metrics are an important part of assessing the improvement in performance on a year over year basis. These increases are expressed in dollars as well as percentages. A reconciliation of the calculation of these increases is included below.
Reconciliation of Net Income to Adjusted Net Income (Unaudited)
| (in millions, except per share value) |
Twelve Months Ended |
|||
| 2021 (Forecast) |
2020 (Estimated) |
2019 (Actual) |
Source | |
| Net income | ||||
| Adjustments: | ||||
| + Non-cash amortization charges | 64.0 | 64.0 | 61.7 | Intangible Asset Amortization, Other Income |
| + Changes in fair value of contingent consideration | 3.0 | 32.0 | 24.8 | COGS |
| + Impairment of IPR&D intangible asset | — | 29.0 | 12.0 | R&D |
| + Exit and disposal costs | — | 17.0 | — | COGS, SG&A, Other Income |
| + Acquisition-related costs (transaction & integration) | 2.0 | 1.0 | 12.6 | SG&A |
| + Impact of purchase accounting on inventory step-up | — | — | 6.1 | COGS |
| Tax effect | (14.0) | (23.0) | (19.4) | |
| Total adjustments: | ||||
| Adjusted net income | ||||
Reconciliation of Net Income to Adjusted EBITDA (Unaudited)
| (in millions) |
Twelve Months Ended |
|||
| 2021 (Forecast) |
2020 (Estimated) |
2019 (Actual) |
Source | |
| Net income | ||||
| Adjustments: | ||||
| + Depreciation & amortization | 133.0 | 115.0 | 110.7 | COGS, SG&A, R&D |
| + Income taxes | 161.0 - 171.0 | 106.0 - 111.0 | 22.9 | Income Taxes |
| + Total interest expense, net | 31.0 | 30.0 | 36.1 | Other Expense |
| + Changes in fair value of contingent consideration | 3.0 | 32.0 | 24.8 | COGS |
| + Impairment of IPR&D intangible asset | — | 29.0 | 12.0 | R&D |
| + Exit and disposal costs | — | 17.0 | — | COGS, SG&A, Other Income |
| + Acquisition-related costs (transaction & integration) | 2.0 | 1.0 | 12.6 | SG&A |
| + Impact of purchase accounting on inventory step-up | — | — | 6.1 | COGS |
| Total adjustments | ||||
| Adjusted EBITDA | ||||
Reconciliation of the 2020 Estimated Midpoint of Revenues, Adjusted EBITDA and Adjusted Net Income and the Dollar and Percentage Increases as compared to 2019 Actual (Unaudited)
| (in millions, except percentage increase at midpoint of range) | |||
| Twelve Months Ended |
Revenues | Adjusted EBITDA | Adjusted Net Income |
| 2020 (Estimated) Range | |||
| 2020 (Estimated) Midpoint of Range | |||
| 2019 (Actual) | |||
| Increase at Midpoint of Range ($) | |||
| Percentage Increase at Midpoint of Range | 40% | 127% | 177% |
ABOUT
SAFE HARBOR STATEMENT
This press release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Any statements, other than statements of historical fact, including, without limitation, our financial guidance and related projections and statements regarding our ability to meet such projections in the anticipated timeframe, if at all; statements regarding continuing to execute on our strategy; entering into 2021 building on the momentum created in 2020 across all four of our business units; strong financial and operating momentum in 2021; the resilience and durability of our portfolio; being poised to deliver robust double-digit gains in total revenues and non-GAAP earnings; gross margin and our level of capital expenditures; continued procurement of AV7909 and ACAM2000 vaccine deliveries; no generic competition for Narcan® Nasal Spray prior to the resolution of the Company’s appeal of the patent litigation regarding the 4mg form of this intranasal spray product; entering into a follow-on procurement contract with the
Investors should realize that if underlying assumptions prove inaccurate or unknown risks or uncertainties materialize, actual results could differ materially from our expectations. Investors are, therefore, cautioned not to place undue reliance on any forward-looking statement. Any forward-looking statements speak only as of the date of this press release, and, except as required by law, we do not undertake to update any forward-looking statement to reflect new information, events or circumstances. There are a number of important factors that could cause our actual results to differ materially from those indicated by such forward-looking statements, including the impact of global economic conditions and public health crises and epidemics, such as the global pandemic that arose from COVID-19, on the markets, our operations, and employees as well as those of our customers and suppliers; availability of
| Investor Contact Vice President, Investor Relations (o) 240/631-3280; (m) 240/413-1917 burrowsr@ebsi.com |
Media Contact Senior Director, (o) 240/631-3392 nerim@ebsi.com |
Source: Emergent BioSolutions
