Emergent BioSolutions Announces Preliminary 2017 Financial Results and Provides 2018 Financial Outlook
PRELIMINARY FULL YEAR 2017 FINANCIAL RESULTS (Unaudited)
| (in millions) | PRELIMINARY (As of 1/8/2018) |
Previous Guidance (As of 11/2/2017) |
| Total Revenues | $555 to $560 | $540 to $560 |
| BioThrax® | ~$286 | $280 to $290 |
| Pre-Tax Income | $113 to $117 | NA |
| Net Income (1) | $80 to $84 | $70 to $80 |
| Adjusted Net Income (1) (2) | $92 to $96 | $85 to $95 |
| EBITDA (2) | $160 to $164 | $150 to $160 |
| Cash | ~$180 | NA |
(1) Reflects an estimated effective tax rate that includes the expected effects of the United States Tax Cuts and Jobs Act of 2017 on the company’s 2017 income tax provision.
(2) See “Reconciliation of Net Income to Adjusted Net Income and EBITDA” for a definition of terms and a reconciliation table.
Total Revenue
For the full year 2017, the company anticipates total revenue of
Net Income (GAAP and Adjusted)
For the full year 2017, the company anticipates net income of
Cash and Cash Equivalents
For the full year 2017, the company anticipates cash and cash equivalents at year end of approximately
- the closing of the acquisitions of ACAM2000®, (Smallpox (Vaccinia) Vaccine, Live) and raxibacumab; and
- the purchase of shares of the company’s common equity pursuant to the company’s share buyback program.
Note
The preliminary 2017 financial results are subject to revision and will be finalized upon completion of the company’s external audit, which is anticipated in late
2018 FINANCIAL OUTLOOK
| (in millions) | Full Year 2018 (Forecast as of 1/8/2018) |
| Total Revenues | $715 to $755 |
| Pre-Tax Income | $120 to $140 |
| Net Income (1) | $95 to $110 |
| Adjusted Net Income (1) (2) | $110 to $125 |
| EBITDA (2) | $175 to $190 |
(1) Reflects an estimated effective tax rate that includes the expected effects of the United States Tax Cuts and Jobs Act of 2017 on the company’s 2018 income tax provision.
(2) See “Reconciliation of Net Income to Adjusted Net Income and EBITDA” for a definition of terms and a reconciliation table.
For the full year of 2018, the company outlook includes the impact of the following items:
- continued deliveries of BioThrax to the Strategic National Stockpile (SNS) under our follow-on procurement contract with the
Centers for Disease Control and Prevention (CDC); - deliveries of ACAM2000 to the SNS under the CDC procurement contract;
- deliveries of raxibacumab to the SNS under the procurement contract with the
Biomedical Advanced Research and Development Authority (BARDA); - domestic and international sales of the other medical countermeasures that comprise Other Product sales;
- continued expansion of our CMO services business unit;
- increased Contract & Grant revenue due to anticipated increased work related to development projects funded by the U.S. government;
- increased investment in discretionary, development projects funded by the company targeting opportunities in medical countermeasures for emerging infectious diseases; and
- anticipated reduced tax rate resulting from revisions to U.S. corporate tax laws.
The outlook for 2018 does not include estimates for potential new corporate development or other M&A transactions.
Q1 2018
For the first quarter of 2018, the company anticipates total revenues of
RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME AND EBITDA
This press release contains two financial measures (Adjusted Net Income and EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization)) that are considered “non-GAAP” financial measures under applicable
The determination of the amounts that are excluded from these non-GAAP financial measures are a matter of management judgment and depend upon, among other factors, the nature of the underlying expense or income amounts. Because non-GAAP financial measures exclude the effect of items that will increase or decrease the company’s reported results of operations, management strongly encourages investors to review the company’s consolidated financial statements and publicly filed reports in their entirety.
Reconciliation of Net Income to Adjusted Net Income
| ($ in millions) | Twelve Months Ended December 31, |
|||
| 2018 (Forecast) |
2017 (Estimated) |
2016 (Actual) |
Source | |
| Net Income | $95.0 to $110.0 |
$80.0 to $84.0 |
$62.5 | NA |
| Adjustments: | ||||
| + Acquisition-related costs (transaction & integration) |
3.0 | 6.0 | 1.7 | SG&A |
| + Non-cash amortization charges | 16.0 | 9.0 | 8.4 | COGS, SG&A, Other Income |
| + Impact of purchase accounting on inventory step-up | -- | 3.0 | 1.1 | COGS |
| + Restructuring and other | -- | 1.0 | 11.7 | SG&A |
| Tax effect | (4.0) | (7.0) | (8.0) | NA |
| Total Adjustments | 15.0 | 12.0 | 15.0 | NA |
| Adjusted Net Income | $110.0 to $125.0 |
$92.0 to $96.0 |
$77.5 | NA |
Reconciliation of Net Income to EBITDA
| ($ in millions) | Twelve Months Ended December 31, |
|||
| 2018 (Forecast) |
2017 (Estimated) |
2016 (Actual) |
Source | |
| Net Income | $95.0 to $110.0 |
$80.0 to $84.0 |
$62.5 | NA |
| Adjustments: | ||||
| + Depreciation & Amortization | 50.0 | 40.0 | 34.9 | COGS, SG&A, R&D |
| + Provision for Income Taxes | 29.0 | 33.0 | 36.7 | Income Taxes |
| + Total Interest Expense | 1.0 | 7.0 | 7.6 | Other Income |
| Total Adjustments | 80.0 | 80.0 | 79.2 | NA |
| EBITDA | $175.0 to $190.0 |
$160.0 to $164.0 |
$141.7 | NA |
Presentation Webcast
The company will provide an update on the current business and discuss preliminary 2017 financial results, the forecast and corporate goals for 2018, and long-term goals for 2020 during its presentation at the 36th Annual
A live webcast of the presentation can be accessed through Emergent’s website. Visit www.emergentbiosolutions.com and select the “Investors” section. An on-demand replay of the webcast can also be accessed in the investors section after the presentation has concluded.
ABOUT
SAFE HARBOR STATEMENT
This press release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Any statements, other than statements of historical fact, including, without limitation, our preliminary full year 2017 results, 2018 financial outlook, and any other statements containing the words “will,” “believes,” “expects,” “anticipates,” “intends,” “plans,” “targets,” “forecasts,” “estimates” and similar expressions in conjunction with, among other things, discussions of the company’s outlook, financial performance or financial condition, strategic goals, growth strategy, international market expansion, acquisition strategy, product sales, government development or procurement contracts or awards, government appropriations, manufacturing capabilities, product development timeline, Emergency Use Authorization (EUA) and the timing of other regulatory approvals are forward-looking statements. These forward-looking statements are based on our current intentions, beliefs and expectations regarding future events. We cannot guarantee that any forward-looking statement will be accurate. Investors should realize that if underlying assumptions prove inaccurate or unknown risks or uncertainties materialize, actual results could differ materially from our expectations. Investors are, therefore, cautioned not to place undue reliance on any forward-looking statement. Any forward-looking statement speaks only as of the date of this press release, and, except as required by law, we do not undertake to update any forward-looking statement to reflect new information, events or circumstances.
There are a number of important factors that could cause the company’s actual results to differ materially from those indicated by such forward-looking statements, including the completion of the company’s external audit of 2017 financial results, the availability of funding and the exercise of options under our BioThrax and NuThrax contracts; appropriations for the procurement of our products; our ability to secure EUA pre-authorization approval and licensure of NuThrax from the
Investor Contact
Vice President, Investor Relations
(o) 240.631.3280; (m) 240.413.1917
burrowsr@ebsi.com
Media Contact
Vice President, Corporate Communications
(o) 240.631.3391
kiefferl@ebsi.com