Emergent BioSolutions Announces Preliminary 2019 Financial Results and Provides 2020 Financial Forecast
- Full year 2019 preliminary revenues and adjusted profitability metrics in line with prior guidance
- Full year 2020 forecast reflects continued growth of core business as well as investments in key development programs and operational capabilities
Continuing, Kramer stated, “As we enter 2020, we are planning for continued expansion of our business and a financial forecast that at the midpoint anticipates 11% year-over-year growth in total revenue along with strong absolute and relative gains in adjusted net income and adjusted EBITDA. We intend to achieve these outcomes while simultaneously expanding our portfolio of advanced stage product candidates that address serious global public health threats. As a result, we are confident in the strength of our business model as we pursue the sustained growth and value creation to be realized in the 2020-2024 growth strategy we announced at the Analyst & Investor Day we held in November, which contemplates annual revenue in excess of
PRELIMINARY 2019 FINANCIAL RESULTS (Unaudited)
The company is providing the following preliminary, unaudited financial results for full year 2019.
| (in millions) | PRELIMINARY RESULTS (As of 1/13/2020) |
PRIOR GUIDANCE (As of 11/6/2019) |
| Total Revenues | $1,100 -- $1,105 | $1,060 -- $1,140 |
| Net Income | $53 -- $63 | $80 -- $110 |
| Adjusted Net Income (3) | $150 -- $160 | $150 -- $180 |
| EBITDA (3) | $225 -- $235 | $250 -- $280 |
| Adjusted EBITDA (3) | $280 -- $290 | $280 -- $310 |
Total Revenue
For the full year 2019, the company anticipates total revenue of
Net Income (GAAP and Adjusted)
For the full year 2019, the company anticipates net income of
Note:
The preliminary 2019 financial results are subject to revision and will be finalized upon completion of the company’s external audit, which is anticipated by late
2020 FINANCIAL FORECAST
| (in millions) | FULL YEAR 2020 (As of 1/13/2020) |
| Total Revenues | $1,175 -- $1,275 |
| Adjusted Net Income (3) | $160 -- $210 |
| Adjusted EBITDA (3) | $300 -- $360 |
For the full year of 2020, the company’s financial forecast includes the impact of the following items:
- continued growth in sales of NARCAN Nasal Spray to a range of
$285 --$315 million ; - combined deliveries of AV7909 (4) and BioThrax to the Strategic National Stockpile (SNS) in a range of
$270 --$300 million ; - deliveries of ACAM2000 in a range of
$180 --$200 million under procurement contracts with the U.S. government and other foreign governments; - deliveries of raxibacumab to the SNS under the anticipated follow-on procurement contract with the ASPR;
- domestic and international sales of the other medical countermeasures that comprise Other Product sales;
- continued expansion of CMO services revenue;
- continued improvement of gross margin in a range of 200 -- 400 basis points, driven by improved product mix; and
- continued investment in discretionary development projects funded by the company, most notably the anticipated Phase 3 studies for both the Chikungunya and FLU-IGIV product candidates, among other R&D projects.
The outlook for 2020 does not include estimates for potential new corporate development or other M&A transactions.
PRESENTATION WEBCAST
The company will provide an update on the current business and discuss preliminary 2019 financial results, the forecast and corporate goals for 2020, and long-term goals for the five-year period 2020-2024 during its presentation at the 38th Annual
A live webcast of the presentation can be accessed through Emergent’s website. Visit www.emergentbiosolutions.com and select the “Investors” section. An on-demand replay of the webcast can also be accessed in the investors section after the presentation has concluded.
FOOTNOTES
(1) Adjusted Net Income margin is defined as Adjusted Net Income divided by total revenues. For the 2019 Preliminary Results, we reference this metric using the midpoints of the relevant factors. Specifically:
(2) Adjusted EBITDA margin is defined as Adjusted EBITDA divided by total revenues. For the 2019 Preliminary Results, we reference this metric using the midpoints of the relevant factors. Specifically:
(3) See “Reconciliation of Net Income to Adjusted Net Income, EBITDA and Adjusted EBITDA” for a definition of terms and a reconciliation tables.
(4) AV7909 is a product candidate not yet approved by the
RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME, EBITDA AND ADJUSTED EBITDA
This press release contains five financial measures (Adjusted Net Income, Adjusted Net Income margin, EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization), Adjusted EBITDA and Adjusted EBITDA margin) that are considered “non-GAAP” financial measures under applicable
The determination of the amounts that are excluded from these non-GAAP financial measures are a matter of management judgment and depend upon, among other factors, the nature of the underlying expense or income amounts. Because non-GAAP financial measures exclude the effect of items that will increase or decrease the Company’s reported results of operations, management strongly encourages investors to review the Company’s consolidated financial statements and publicly filed reports in their entirety.
Reconciliation of Net Income to Adjusted Net Income (Unaudited)
| ($ in millions) | Twelve Months Ended December 31, | |||
| 2020 (Forecast) |
2019 (Estimated) |
2018 (Actual) |
Source | |
| Net Income | $105.0 to $155.0 | $53.0 to $63.0 | $62.7 | NA |
| Adjustments: | ||||
| + Non-cash amortization charges | 64.0 | 61.0 | 25.9 | SG&A, Other Income |
| + Change in fair value of contingent consideration | 1.0 | 24.0 | 3.1 | COGS |
| + Acquisition-related costs (transaction & integration) | 4.0 | 13.0 | 27.3 | SG&A |
| + IPR&D intangible asset impairment | - | 12.0 | - | R&D |
| + Impact of purchase accounting on inventory step-up | - | 6.0 | 18.4 | COGS |
| + Exit and disposal costs | - | - | 0.4 | SG&A |
| Tax effect | (14.0) | (19.0) | (15.1) | NA |
| Total Adjustments | 55.0 | 97.0 | 60.0 | NA |
| Adjusted Net Income | $160.0 to $210.0 | $150.0 to $160.0 | $122.7 | NA |
Reconciliation of Net Income to EBITDA and Adjusted EBITDA (Unaudited)
| ($ in millions) | Twelve Months Ended December 31, | |||
| 2020 (Forecast) |
2019 (Estimated) |
2018 (Actual) |
Source | |
| Net Income | $105.0 to $155.0 | $53.0 to $63.0 | 62.7 | NA |
| Adjustments: | ||||
| + Depreciation & Amortization | 111.0 to 121.0 | 111.0 | 61.3 | COGS, SG&A, R&D |
| + Total Interest Expense | 31.0 | 38.0 | 9.9 | Other Expense/ (Income) |
| + Provision for Income Taxes | 48.0 | 23.0 | 18.8 | Income Taxes |
| Total Adjustments | 190.0 to 200.0 | 172.0 | 90.0 | NA |
| EBITDA | $295.0 to $355.0 | $225.0 to $235.0 | $152.7 | NA |
| Additional Adjustments: | ||||
| + Change in fair value of contingent consideration | 1.0 | 24.0 | 3.1 | COGS |
| + Acquisition-related costs (transaction & integration) | 4.0 | 13.0 | 27.3 | SG&A |
| + IPR&D intangible asset impairment | - | 12.0 | - | R&D |
| + Impact of purchase accounting on inventory step-up | - | 6.0 | 18.4 | COGS |
| + Exit and disposal costs | - | - | 0.4 | SG&A |
| Total Additional Adjustments | 5.0 | 55.0 | 49.2 | NA |
| Adjusted EBITDA | $300.0 to $360.0 | $280.0 to $290.0 | $201.9 | NA |
ABOUT
As a global life sciences company whose mission is to protect and enhance life, we provide solutions that target public health threats. Through our specialty products and services as well as our social responsibility efforts, we aspire to build healthier, safer communities and deliver peace of mind to our patients and customers so they can focus on what’s most important in their lives. For more information, visit www.emergentbiosolutions.com. Find us on LinkedIn and follow us on Twitter @emergentbiosolu and Instagram @life_at_emergent.
SAFE HARBOR STATEMENT
This press release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Any statements, other than statements of historical fact, including, without limitation, our financial guidance and related projections and statements regarding our ability to meet such projections in the anticipated timeframe, if at all, and statements regarding the continued expansion of our core business, growth of NARCAN Nasal Spray sales, deliveries of ACAM2000 and raxibacumab to the SNS, our entry into the anticipated raxibacumab follow-on procurement contract with ASPR; continued expansion of CMO services revenue; continued gross margin improvement, the results of our continued investment in discretionary development product candidates and clinical trials for both Chikungunya and FLU-IGIV and any other statements containing the words “will,” “believes,” “expects,” “anticipates,” “intends” “plans,” “targets,” “forecasts,” “estimates” and similar expressions in conjunction with, among other things, discussions of the Company's outlook, financial performance or financial condition, financial and operation goals, strategic goals, growth strategy, product sales, government development or procurement contracts or awards, government appropriations, manufacturing capabilities, and the timing of certain regulatory approvals or expenditures are forward-looking statements. These forward-looking statements are based on our current intentions, beliefs and expectations regarding future events. We cannot guarantee that any forward-looking statement will be accurate. Investors should realize that if underlying assumptions prove inaccurate or unknown risks or uncertainties materialize, actual results could differ materially from our expectations. Investors are, therefore, cautioned not to place undue reliance on any forward-looking statement. Any forward-looking statements speak only as of the date of this press release, and, except as required by law, we do not undertake to update any forward-looking statement to reflect new information, events or circumstances.
There are a number of important factors that could cause our actual results to differ materially from those indicated by such forward-looking statements, including the availability of funding and the exercise of options under our anthrax vaccine contracts; appropriations for the procurement of our products; our ability to continue deliveries of AV7909, ACAM and VIGIV to the SNS; our ability to secure Emergency Use Authorization designation and eventual licensure of AV7909 from the
| Investor Contact Robert Burrows Vice President, Investor Relations (o) 240/631-3280; (m) 240/413-1917 burrowsr@ebsi.com |
Media Contact Lynn Kieffer Vice President, Corporate Communications (o) 240/631-3391 kiefferl@ebsi.com |
Source: Emergent BioSolutions
