Emergent BioSolutions Announces Preliminary 2018 Financial Results and Provides 2019 Financial Forecast
- Full year 2018 preliminary performance in line with recently revised guidance
- Full year 2019 forecast reflects continued growth of organic business and anticipated positive impact of recent acquisitions
PRELIMINARY 2018 FINANCIAL RESULTS (Unaudited)
The company is providing the following preliminary, unaudited financial results for full year 2018.
(in millions) |
PRELIMINARY RESULTS (As of 1/7/2019) |
Previous Forecast (As of 11/1/2018) |
| Total Revenues | $779 -- $784 | $770 -- $800 |
| Pretax Income | $79 -- $83 | $75 -- $90 |
| Net Income (1) | $60 -- $64 | $60 -- $70 |
| Adjusted Net Income (1) | $117 -- $121 | $105 -- $115 |
| EBITDA (1) | $152 -- $156 | $155 -- $165 |
| Adjusted EBITDA (1) | $198 -- $202 | $190 -- $200 |
- See “Reconciliation of Net Income to Adjusted Net Income, EBITDA and Adjusted EBITDA” for a definition of terms and a reconciliation table.
Total Revenue
For the full year 2018, the company anticipates total revenue of
Net Income (GAAP and Adjusted)
For the full year 2018, the company anticipates net income of
Note
The preliminary 2018 financial results are subject to revision and will be finalized upon completion of the company’s external audit, which is anticipated in late
2019 FINANCIAL FORECAST
(in millions) |
FULL YEAR 2019 (As of 1/7/2019) |
| Total Revenues | $1,060 -- $1,140 |
| Net Income (1) | $80 -- $110 |
| Adjusted Net Income (1) | $150 -- $180 |
| EBITDA (1) | $255 -- $285 |
| Adjusted EBITDA (1) | $280 -- $310 |
- See “Reconciliation of Net Income to Adjusted Net Income, EBITDA and Adjusted EBITDA” for a definition of terms and a reconciliation table.
For the full year of 2019, the company’s financial forecast includes the impact of the following items:
- continued deliveries of BioThrax to the Strategic National Stockpile (SNS) under the current procurement contract with the
Centers for Disease Control and Prevention (CDC), (the contract and the SNS are now managed by theOffice of the Assistant Secretary for Preparedness and Response (ASPR)); - initial deliveries of NuThrax™ (anthrax vaccine adsorbed with CPG 7909 adjuvant) to the SNS following expected Emergency Use Authorization pre-approval by the
U.S. Food and Drug Administration (FDA ) under the company’s current development and procurement contract with theBiomedical Advanced Research and Development Authority (BARDA); - full year sales of NARCAN Nasal Spray, Vaxchora® (Cholera Vaccine, Live, Oral), and Vivotif® (Typhoid Vaccine Live Oral Ty21a), all of which were acquired in the fourth quarter of 2018;
- deliveries of ACAM2000 to the SNS under the anticipated follow-on procurement contract with the ASPR;
- deliveries of raxibacumab to the SNS under the current procurement contract with BARDA;
- domestic and international sales of the other medical countermeasures that comprise Other Product sales;
- continued CDMO services revenue;
- increased Contract & Grant revenue due to anticipated increased work related to development projects funded by third parties; and
- continued investment in discretionary development projects funded by the company targeting opportunities in medical countermeasures for emerging infectious diseases and other public health threats.
The outlook for 2019 does not include estimates for potential new corporate development or other M&A transactions.
Q1 2019 REVENUE FORECAST
For the first quarter of 2019, the company anticipates total revenues of
PRESENTATION WEBCAST
The company will provide an update on the current business and discuss preliminary 2018 financial results, the forecast and corporate goals for 2019, and long-term goals for 2020 during its presentation at the 37th Annual
A live webcast of the presentation can be accessed through Emergent’s website. Visit www.emergentbiosolutions.com and select the “Investors” section. An on-demand replay of the webcast can also be accessed in the investors section after the presentation has concluded.
RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME, EBITDA AND ADJUSTED EBITDA
This press release contains two financial measures (Adjusted Net Income and EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization), and Adjusted EBITDA) that are considered “non-GAAP” financial measures under applicable
The determination of the amounts that are excluded from these non-GAAP financial measures are a matter of management judgment and depend upon, among other factors, the nature of the underlying expense or income amounts. Because non-GAAP financial measures exclude the effect of items that will increase or decrease the Company’s reported results of operations, management strongly encourages investors to review the Company’s consolidated financial statements and publicly filed reports in their entirety.
Reconciliation of Net Income to Adjusted Net Income (Unaudited)
| ($ in millions) | Twelve Months Ended December 31, |
|||||||
| 2019 (Forecast) |
2018 (Estimated) |
2017 (Actual) |
Source | |||||
| Net Income | $80.0 to $110.0 |
$60.0 to $64.0 |
$ | 82.6 | NA | |||
| Adjustments: | ||||||||
| + Acquisition-related costs (transaction & integration) |
14.0 | 25.0 | 5.6 | SG&A | ||||
| + Non-cash amortization charges | 64.0 | 26.0 | 10.3 | COGS, SG&A, Other Income | ||||
| + Impact of purchase accounting on inventory step-up | 7.0 | 18.0 | 2.6 | COGS | ||||
| + Exit and disposal costs | 4.0 | 3.0 | 1.5 | SG&A | ||||
| Tax effect | (19.0 | ) | (15.0 | ) | (7.0 | ) | NA | |
| Total Adjustments | 70.0 | 57.0 | 13.1 | NA | ||||
| Adjusted Net Income | $150.0 to $180.0 |
$117.0 to $121.0 |
$ | 95.7 | NA | |||
Reconciliation of Net Income to EBITDA and Adjusted EBITDA (Unaudited)
| ($ in millions) | Twelve Months Ended December 31, |
||||
| 2019 (Forecast) |
2018 (Estimated) |
2017 (Actual) |
Source | ||
| Net Income | $80.0 to $110.0 |
$60.0 to $64.0 |
$ | 82.6 | NA |
| Adjustments: | |||||
| + Depreciation & Amortization | 106.0 | 65.0 | 40.8 | COGS, SG&A, R&D | |
| + Provision for Income Taxes | 30.0 | 18.0 | 36.0 | Income Taxes | |
| + Total Interest Expense | 39.0 | 9.0 | 6.6 | Other Expense/ (Income) |
|
| Total Adjustments | 175.0 | 92.0 | 83.4 | NA | |
| EBITDA | $255.0 to $285.0 |
$152.0 to $156.0 |
$ | 166.0 | NA |
| Additional Adjustments: | |||||
| + Acquisition-related costs (transaction & integration) | 14.0 | 25.0 | 5.6 | SG&A | |
| + Exit and disposal costs | 4.0 | 3.0 | 1.5 | SG&A | |
| + Impact of purchase accounting on inventory step-up | 7.0 | 18.0 | 2.6 | COGS | |
| Total Additional Adjustments | 25.0 | 46.0 | 9.7 | NA | |
| Adjusted EBITDA | $280.0 to $310.0 |
$198.0 to $202.0 |
$ | 175.7 | NA |
ABOUT
SAFE HARBOR STATEMENT
This press release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Any statements, other than statements of historical fact, including, without limitation, our financial guidance and related projections and statements regarding our ability to meet such projections in the anticipated timeframe, if at all, and statements regarding the expected financial implications of our acquisitions of PaxVax and Adapt and any other statements containing the words “will,” “believes,” “expects,” “anticipates,” “intends,” “plans,” “targets,” “forecasts,” “estimates” and similar expressions in conjunction with, among other things, discussions of the company's outlook, financial performance or financial condition, product sales, government development or procurement contracts or awards, including entering into a follow-on procurement contract related to ACAM2000, organic business growth, profitability increases, product portfolio expansion, future deliveries of BioThrax® (Anthrax Vaccine Adsorbed), Emergency Use Authorization (EUA) approval and commencement of deliveries of NuThrax™ (anthrax vaccine adsorbed with CPG 7909 adjuvant), and future deliveries of raxibacumab. These forward-looking statements are based on our current intentions, beliefs and expectations regarding future events. We cannot guarantee that any forward-looking statement will be accurate. Investors should realize that if underlying assumptions prove inaccurate or unknown risks or uncertainties materialize, actual results could differ materially from our expectations. Investors are, therefore, cautioned not to place undue reliance on any forward-looking statement. Any forward-looking statement speaks only as of the date of this press release, and, except as required by law, we do not undertake to update any forward-looking statement to reflect new information, events or circumstances.
There are a number of important factors that could cause the company's actual results to differ materially from those indicated by such forward-looking statements, including the availability of funding and the exercise of options under our BioThrax and NuThrax contracts; appropriations for the procurement of our products; our ability to secure EUA pre-approval and licensure of NuThrax from the
| Investor Contact Robert Burrows Vice President, Investor Relations (o) 240/631-3280; (m) 240/413-1917 burrowsr@ebsi.com |
Media Contact Lynn Kieffer Vice President, Corporate Communications (o) 240/631-3391 kiefferl@ebsi.com |
