Print Page  Close Window

News Release

Emergent BioSolutions Reports Fourth Quarter and Twelve Months 2016 Financial Results; Reaffirms 2017 Guidance and Provides 2020 Goals

GAITHERSBURG, Md., Feb. 23, 2017 (GLOBE NEWSWIRE) -- Emergent BioSolutions Inc. (NYSE:EBS) reported financial results for the quarter and twelve months ended December 31, 2016.

2016 FINANCIAL HIGHLIGHTS (1) (2)

(in millions) 4Q 2016 CY 2016
    Combined & Continuing  
Operations Basis
    Combined  
Basis
    Continuing Operations  
Basis
Total Revenues   $ 151.7     $ 510.2     $ 488.8 
Net Income   $ 32.3     $ 51.8     $ 62.5 
Adjusted Net Income (3)   $ 36.6     $ 73.1     $ 77.5 
EBITDA (3)   $ 61.3     $ 111.5     $ 141.7 

(1)  The presentation of Emergent’s financial performance using the “Combined Basis” method includes the impact of the operations associated with the Company’s former biosciences business which was spun-off into a separate publicly traded company, Aptevo Therapeutics Inc., on August 1, 2016. The presentation of Emergent’s financial performance using the “Continuing Operations Basis” method excludes the impact of the operations of Aptevo.

(2) See “Reconciliation of Statement of Operations” for a reconciliation of the Company’s Statement of Operations for the Three and Twelve Months Ended December 31, 2016 on a continuing operations basis to that on a combined basis.

(3) See “Reconciliation of Net Income to Adjusted Net Income and EBITDA” for a definition of terms and a reconciliation table.

2016 BUSINESS ACCOMPLISHMENTS

  • Signed a follow-on contract with the Centers for Disease Control and Prevention (CDC) to supply approximately 29.4 million doses of BioThrax® (Anthrax Vaccine Adsorbed) to the Strategic National Stockpile (SNS) through September 2021, valued at up to $911 million

  • Signed a five-year contract with the Biomedical Advanced Research and Development Authority (BARDA) for advanced development and procurement of NuThrax™ (anthrax vaccine adsorbed with CPG 7909 adjuvant), the Company’s next generation anthrax vaccine candidate, valued at up to $1.6 billion

  • Received a Sole Source Notification issued by BARDA for the procurement of approximately $100 million of BioThrax for delivery into the SNS within 24 months from the date of contract award

  • Achieved U.S. Food and Drug Administration (FDA) licensure for large-scale manufacturing of BioThrax in Building 55

  • Completed the spin-off of Aptevo Therapeutics Inc.

2016 FINANCIAL PERFORMANCE

Note: The following discussion of Emergent’s year to date and quarter ended December 31, 2016 unaudited, financial performance is on a Continuing Operations Basis.

(I) Quarter Ended December 31, 2016

Revenues

Product Sales
For Q4 2016, product sales were $87.5 million, a decrease of 30% as compared to 2015. The decrease is principally attributable to lower BioThrax deliveries under the Company’s new contract with the CDC, signed in December 2016.


(in millions)
Three Months Ended
December 31,
  2016    2015   % Change  
Product Sales
BioThrax® 43.8   $ 111.9   (61 )%
Other 43.7     $ 12.5   249 %
Total Product Sales 87.5   $ 124.4   (30 )%

Contract Manufacturing
For Q4 2016, revenue from the Company’s contract manufacturing operations was $16.7 million, an increase of 59% as compared to 2015. The increase primarily reflects an increase in fill/finish services at the Company’s Camden facility in Baltimore.

Contracts and Grants
For Q4 2016, contracts and grants revenue was $47.5 million, an increase of 91% as compared to 2015. The increase primarily reflects an increase in development funding for the Company’s Bayview facility in Baltimore designated as a Center for Innovation in Advanced Development and Manufacturing (CIADM) and plasma collection for the Company’s VIGIV® [Vaccinia Immune Globulin Intravenous (Human)] program.

Operating Expenses

Cost of Product Sales and Contract Manufacturing
For Q4 2016, cost of product sales and contract manufacturing was $38.3 million, an increase of 11% as compared to 2015. The increase reflects an increase in the BioThrax cost per dose sold associated with lower production yield in the period in which the doses sold were produced, along with increased costs associated with the increase in Other product sales volume, partially offset by a decrease in BioThrax sales to the CDC.

Research and Development
For Q4 2016, gross research and development (R&D) expenses were $27.1 million, an increase of 7% as compared to 2015.

For Q4 2016, net R&D was fully funded, resulting in a net contribution from funded development programs of $20.4 million, as compared to a net expense of $0.5 million in 2015. Net R&D, which is more representative of the Company’s actual out-of-pocket investment in product development, is calculated as gross research and development expenses less contracts and grants revenue.

(in millions) Three Months Ended
December 31,
 2016     2015
  % Change
Research and Development Expenses [Gross]     $ 27.1     $ 25.3     (7 )%
Adjustments:
-  Contracts and grants revenue     $ 47.5     $ 24.8     91 %
Net Research and Development Expenses (Income)     $ (20.4 )   $ 0.5     --  

Selling, General and Administrative
For Q4 2016, selling, general and administrative expenses were $35.4 million, an increase of 1% as compared to 2015.

Net Income
For Q4 2016, net income was $32.3 million, or $0.67 per diluted share, versus $42.5 million, or $0.90 per diluted share, in 2015.

For Q4 2016 and 2015, net income per diluted share is computed using the “if-converted” method. This method requires net income to be adjusted to add back interest expense and amortization of debt issuance cost, both net of tax, associated with the Company’s 2.875% Convertible Senior Notes due 2021. As a result, net income per diluted share for Q4 2016 is adjusted in the amount of $1.1 million, from $32.3 million to $33.4 million, and diluted shares outstanding were 49.6 million. Net income per diluted share for Q4 2015 is adjusted in the amount of $0.9 million, from $42.5 million to $43.4 million, and diluted shares outstanding were 48.1 million.

(II) Twelve Months Ended December 31, 2016

Revenues

Product Sales
For the twelve months of 2016, product sales were $296.3 million, a decrease of 10% as compared to 2015. The decrease is principally attributable to a 19% reduction in BioThrax sales, including reduced deliveries in 4Q 2016 related to the timing of signing the Company’s follow-on contract with CDC in December 2016.

(in millions) Twelve Months Ended
December 31,
 2016    2015
% Change
Product Sales
BioThrax®     $ 237.0     $ 293.9     (19 )%
Other     $ 59.3     $ 35.1     69 %
Total Product Sales     $ 296.3     $ 329.0     (10 )%

Contract Manufacturing
For the twelve months of 2016, revenue from contract manufacturing operations was $49.1 million, an increase of 14% as compared to 2015. The increase reflects an increase in fill/finish services from the Company’s Camden facility and an increase in bulk manufacturing services from the Company’s facility in Winnipeg, partially offset by a decrease in contract manufacturing revenue related to the production of an MVA Ebola vaccine candidate in 2015.

Contracts and Grants
For the twelve months of 2016, contracts and grants revenue was $143.4 million, an increase of 22% as compared to 2015. The increase reflects an increase in development funding for the Company’s CIADM program, VIGIV program related to plasma collection, and the NuThrax program related to preparations for a Phase III clinical trial. These increases were offset by lower development funding for the Company’s Anthrasil™ [Anthrax Immune Globulin Intravenous (Human)] program related to timing of plasma collection, PreviThrax™ (recombinant protective antigen anthrax vaccine, purified) candidate related to reduced interest by the U.S. government to fund such a program, and Building 55 related to FDA licensure of the facility in August 2016.

Operating Expenses

Cost of Product Sales and Contract Manufacturing
For the twelve months of 2016, cost of product sales and contract manufacturing was $131.3 million, an increase of 22% as compared to 2015. The increase primarily reflects an increase in the BioThrax cost per dose sold associated with lower production yield, along with increased costs associated with the increase in Other product sales volume, partially offset by a decrease in BioThrax sales to the SNS.

Research and Development
For the twelve months of 2016, gross R&D expenses were $108.3 million, a decrease of 9% as compared to 2015. The decrease primarily reflects lower contract service costs.

For the twelve months of 2016, net R&D was fully funded, resulting in a net contribution from funded development programs of $35.1 million, as compared to a net expense of $1.8 million in 2015.

(in millions) Twelve Months Ended
December 31,
 2016   2015    % Change
Research and Development Expenses [Gross]     $ 108.3       $ 119.2     (9 )%
Adjustments:
-  Contracts and grants revenue     $ 143.4       $ 117.4     22 %
Net Research and Development Expenses (Income)     $ (35.1 )     $ 1.8     --  

Selling, General and Administrative
For the twelve months of 2016, selling, general and administrative expenses were $143.7 million, an increase of 19% as compared to 2015. This increase includes costs associated with restructuring activities at the Company’s Lansing, Michigan site, along with increased professional services to support the Company’s strategic growth initiatives and increased information technology investments.

Net Income
For the twelve months of 2016, net income was $62.5 million, or $1.35 per diluted share, versus $107.6 million, or $2.36 per diluted share, in 2015.

Pursuant to the “if-converted” method, net income per diluted share for the twelve months of 2016 is adjusted in the amount of $4.0 million, from $62.5 million to $66.5 million, and diluted shares outstanding were 49.1 million. Net income from continuing operations per diluted share for the twelve months of 2015 is adjusted in the amount of $3.9 million, from $107.6 million to $111.5 million, and diluted shares outstanding were 47.3 million.

2017 FORECAST & OPERATIONAL GOALS

Full Year 2017 Forecast:

  • Total revenue of $500 to $530 million, including BioThrax sales of $265 to $280 million
  • GAAP net income of $60 to $70 million
  • Adjusted net income of $70 to $80 million (3)
  • EBITDA of $135 to $145 million (3)

(3)  See “Reconciliation of Net Income to Adjusted Net Income and EBITDA” for a definition of terms and a reconciliation table.

Revised 1Q 2017 Forecast:

  • Total revenue of $110 to $125 million

2017 Operational Goals:

  • Initiate three Phase I or II clinical studies for EID therapeutics
  • Advance NuThrax development to enable initiating a Phase III study in 2018
  • Initiate two human factor studies for a nerve agent antidote auto-injector
  • Complete an acquisition that generates revenue within 12 months of closing

2020 FINANCIAL & OPERATIONAL GOALS

The Company is targeting the following 2020 financial and operational goals:

  • Total Revenue:  $1 billion
  • Revenue Mix:  >10% of total revenue from ex-US customers
  • Expense Discipline:  Net R&D <15% of net revenue (4); SG&A <25% of total revenue
  • Net Income:  13% of total revenue
  • Product Development Pipeline:  Six products in clinical or advanced development (three dual market)

(4) Computed as Total Revenue less Contracts & Grants Revenue.

RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME AND EBITDA

This press release contains two financial measures (Adjusted Net Income and EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization)) that are considered “non-GAAP” financial measures under applicable Securities and Exchange Commission rules and regulations. These non-GAAP financial measures should be considered supplemental to and not a substitute for financial information prepared in accordance with generally accepted accounting principles. The Company’s definition of these non-GAAP measures may differ from similarly titled measures used by others. Adjusted Net Income adjusts for specified items that can be highly variable or difficult to predict, or reflect the non-cash impact of charges resulting from purchase accounting. EBITDA reflects net income excluding the impact of depreciation, amortization, interest expense and provision for income taxes. The Company views these non-GAAP financial measures as a means to facilitate management’s financial and operational decision-making, including evaluation of the Company’s historical operating results and comparison to competitors’ operating results. These non-GAAP financial measures reflect an additional way of viewing aspects of the Company’s operations that, when viewed with GAAP results and the reconciliations to the corresponding GAAP financial measure, may provide a more complete understanding of factors and trends affecting the Company’s business.

The determination of the amounts that are excluded from these non-GAAP financial measures are a matter of management judgment and depend upon, among other factors, the nature of the underlying expense or income amounts. Because non-GAAP financial measures exclude the effect of items that will increase or decrease the Company’s reported results of operations, management strongly encourages investors to review the Company’s consolidated financial statements and publicly filed reports in their entirety.

(I) Reconciliation of Net Income to Adjusted Net Income
 
COMBINED BASIS
(in millions, except per share value) Three Months Ended December 31,
    2016       2015     Source
Net Income   $ 32.3     $ 33.3     NA
Adjustments:
+  Acquisition-related costs (transaction & integration)     1.0       2.0     SG&A
+  Non-cash amortization charges     1.9       2.7     COGS, SG&A,
Other Income
+  Exit and disposal costs     2.6       1.2     SG&A
+  Impact of purchase accounting on inventory step-up     1.1       --     COGS
   Tax effect     (2.3 )     (2.1 )   NA
Total Adjustments     4.3       3.8     NA
Adjusted Net Income
Adjusted Net Income per Diluted Share
$36.6
$0.74
    $37.1
$0.77
    NA


CONTINUING OPERATIONS BASIS
(in millions, except per share value) Three Months Ended December 31,
    2016       2015     Source
Net Income   $ 32.3     $ 42.5     NA
Adjustments:
+  Acquisition-related costs (transaction & integration)     1.0       0.1     SG&A
+  Non-cash amortization charges     1.9       2.2     COGS, SG&A,
Other Income
+  Exit and disposal costs     2.6       --     SG&A
+  Impact of purchase accounting on inventory step-up     1.1       --     COGS
   Tax effect     (2.3 )     (0.8 )   NA
Total Adjustments     4.3       1.5     NA
Adjusted Net Income
Adjusted Net Income per Diluted Share
$36.6
$0.74
    $44.0
$0.91
    NA


COMBINED BASIS
(in millions, except per share value) Twelve Months Ended December 31,
    2016       2015     Source
Net Income   $ 51.8     $ 62.9     NA
Adjustments:
+  Spin-off and acquisition-related costs (transaction & integration)     10.4       5.5     SG&A
+  Non-cash amortization charges     9.6       10.8     COGS, SG&A,
Other Income
+  Exit and disposal costs     11.7       1.2     SG&A
+  Impact of purchase accounting on inventory step-up     1.1       0.6     COGS
   Tax effect     (11.5 )     (6.3 )   NA
Total Adjustments     21.3       11.8     NA
Adjusted Net Income
Adjusted Net Income per Diluted Share
$73.1
$1.48
    $74.7
$1.58
    NA


CONTINUING OPERATIONS BASIS
(in millions, except per share value) Twelve Months Ended December 31,
    2016       2015     Source
Net Income From Continuing Operations   $ 62.5     $ 91.4     NA
Adjustments:
+  Acquisition-related costs (transaction & integration)     1.7       2.1     SG&A
+  Non-cash amortization charges     8.4       8.9     COGS, SG&A,
Other Income
+  Exit and disposal costs     11.7       --     SG&A
+  Impact of purchase accounting on inventory step-up     1.1       0.3     COGS
   Tax effect     (8.0 )     (4.0 )   NA
Total Adjustments     15.0       7.4     NA
Adjusted Net Income From Continuing Operations
Adjusted Net Income per Diluted Share
$77.5
$1.57
    $98.8
$2.09
    NA


(II) Reconciliation of Net Income to EBITDA
 
COMBINED BASIS
(in millions, except per share value) Three Months Ended December 31,
  2016     2015
Net Income $ 32.3   $ 33.3
Adjustments:
+  Depreciation & Amortization   9.7     9.1
+  Provision For Income Taxes   16.8     14.5
+  Total Interest Expense   2.5     1.6
Total Adjustments   29.0     25.2
EBITDA
EBITDA per Diluted Share
$61.3
$1.24
  $58.5
$1.22


CONTINUING OPERATIONS BASIS
(in millions, except per share value) Three Months Ended December 31,
  2016     2015
Net Income From Continuing Operations $ 32.3   $ 42.5
Adjustments:
+  Depreciation & Amortization   9.7     8.3
+  Provision For Income Taxes   16.8     20.7
+  Total Interest Expense   2.5     1.6
Total Adjustments   29.0     30.6
EBITDA From Continuing Operations
EBITDA per Diluted Share
$61.3
$1.24
  $73.1
$1.52


COMBINED BASIS
(in millions, except per share value) Twelve Months Ended December 31,
  2016     2015
Net Income $ 51.8   $ 62.9
Adjustments:
+  Depreciation & Amortization   36.7     33.8
+  Provision For Income Taxes   15.4     26.9
+  Total Interest Expense   7.6     6.5
Total Adjustments   59.7     67.2
EBITDA
EBITDA per Diluted Share
$111.5
$2.26
  $130.1
$2.75


CONTINUING OPERATIONS BASIS
(in millions, except per share value) Twelve Months Ended December 31,
  2016     2015
Net Income From Continuing Operations $ 62.5   $ 91.4
Adjustments:
+  Depreciation & Amortization   34.9     31.2
+  Provision For Income Taxes   36.7     44.3
+  Total Interest Expense   7.6     6.5
Total Adjustments   79.2     82.0
EBITDA From Continuing Operations
EBITDA per Diluted Share
$141.7
$2.87
  $173.4
$3.67

RECONCILIATION OF STATEMENT OF OPERATIONS

The following table provides a reconciliation of the Company’s Statement of Operations for the Twelve Months Ended December 31, 2016 on a continuing operations basis to that on a combined basis, which takes into account the impact of the Aptevo-related discontinued operations.

     
Emergent BioSolutions Inc. and Subsidiaries    
Consolidated Statements of Operations    
     
             
       
  Year Ended December 31, 2016
    Continuing
Operations
  Discontinuing
Operations
  Combined
Revenues: (Unaudited)
Product sales $ 296.3   $ 21.2     317.5  
Contract manufacturing   49.1     -     49.1  
Contracts and grants   143.4     0.2     143.6  
Total revenues   488.8     21.4     510.2  
             
Operating expenses:            
Cost of product sales and contract manufacturing   131.3     11.6     142.9  
Research and development   108.3     18.0     126.3  
Selling, general and administrative   143.7     23.8     167.5  
Income from operations   105.5     (32.0 )   73.5  
             
Other income (expense):            
Interest income   1.1     -     1.1  
Interest expense   (7.6 )   -     (7.6 )
Other income, net   0.2     -     0.2  
Total other expense, net   (6.3 )   (0.0 )   (6.3 )
             
Income (loss) before provision for (benefit) from income taxes   99.2     (32.0 )   67.2  
Provision for (benefit from) income taxes   36.7     (21.3 )   15.4  
Net income $ 62.5   $ (10.7 ) $ 51.8  
                   

CONFERENCE CALL AND WEBCAST INFORMATION

Company management will host a conference call at 5:00 pm (Eastern Time) today, February 23, 2017, to discuss these financial results. This conference call can be accessed live by telephone or through Emergent’s website:

        Live Teleconference Information:
Dial in number: (855) 766-6521
International dial in: (262) 912-6157
Conference ID: 29688886
         
        Live Webcast Information:
Visit edge.media-server.com/m/p/qbs3g23i for the live webcast feed.

A replay of the call can be accessed on Emergent’s website www.emergentbiosolutions.com under “Investors.”

ABOUT EMERGENT BIOSOLUTIONS INC.

Emergent BioSolutions Inc. is a global life sciences company seeking to protect and enhance life by focusing on providing specialty products for civilian and military populations that address accidental, intentional and naturally emerging public health threats. Through our work, we envision protecting and enhancing 50 million lives with our products by 2025. Additional information about the company may be found at emergentbiosolutions.com. Follow us @emergentbiosolu.

SAFE HARBOR STATEMENT

This press release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Any statements, other than statements of historical fact, including, without limitation, our financial guidance, and any other statements containing the words "believes," "expects," "anticipates," "intends," "plans," "targets," "forecasts," "estimates" and similar expressions in conjunction with, among other things, obtaining a BioThrax procurement contract from BARDA under the Sole Source Notification, discussions of the Company's outlook, financial performance or financial condition, growth strategy, product sales, government development or procurement contracts or awards, government appropriations, manufacturing capabilities, product development, Emergency Use Authorization or other regulatory approvals or expenditures and plans to increase our operational efficiencies and cost structure are forward-looking statements. These forward-looking statements are based on our current intentions, beliefs and expectations regarding future events. We cannot guarantee that any forward-looking statement will be accurate. Investors should realize that if underlying assumptions prove inaccurate or unknown risks or uncertainties materialize, actual results could differ materially from our expectations. Investors are, therefore, cautioned not to place undue reliance on any forward-looking statement. Any forward-looking statement speaks only as of the date of this press release, and, except as required by law, we do not undertake to update any forward-looking statement to reflect new information, events or circumstances.

There are a number of important factors that could cause the Company's actual results to differ materially from those indicated by such forward-looking statements, including our ability to obtain a BioThrax procurement contract from BARDA under the Sole Source Notification; the availability of funding and the exercise of options under our BioThrax and NuThrax contracts; appropriations for the procurement of BioThrax and NuThrax; our ability to secure EUA pre-authorization approval and licensure of NuThrax from the U.S. Food and Drug Administration within the anticipated timeframe, if at all; our ability to achieve our planned operational efficiencies and targeted levels of cost savings; availability of funding for our U.S. government grants and contracts; whether the operational, marketing and strategic benefits of the spin-off of our biosciences business can be achieved and the timing of any such benefits; our ability to identify and acquire or in-license products or late-stage product candidates that satisfy our selection criteria; whether anticipated synergies and benefits from an acquisition or in-license are realized within expected time periods, if at all; our ability to utilize our manufacturing facilities and expand our capabilities; our ability and the ability of our contractors and suppliers to maintain compliance with current good manufacturing practices and other regulatory obligations; the results of regulatory inspections; the outcome of the class action lawsuit filed against us and possible other future material legal proceedings; our ability to meet operating and financial restrictions placed on us and our subsidiaries that are contained in our senior credit facility; the rate and degree of market acceptance and clinical utility of our products; the success of our ongoing and planned development programs; the timing of and our ability to obtain and maintain regulatory approvals for our product candidates; and our commercialization, marketing and manufacturing capabilities and strategy. The foregoing sets forth many, but not all, of the factors that could cause actual results to differ from our expectations in any forward-looking statement. Investors should consider this cautionary statement, as well as the risk factors identified in our periodic reports filed with the Securities and Exchange Commission, when evaluating our forward-looking statements.

FINANCIAL STATEMENTS FOLLOW

 
Emergent BioSolutions Inc. and Subsidiaries
Consolidated Balance Sheets
(in thousands, except share and per share data)
               
  December 31, 2016       December 31, 2015
ASSETS (Unaudited)
Current assets:              
Cash and cash equivalents $ 271,513         $ 308,304  
Accounts receivable, net   138,478           113,906  
Inventories   74,002           60,887  
Income tax receivable, net   9,996           6,573  
Prepaid expenses and other current assets   16,229           18,458  
Current assets of discontinued operations   -           29,282  
Total current assets   510,218           537,410  
Property, plant and equipment, net   376,448           327,808  
In-process research and development   -           701  
Intangible assets, net   33,865           40,758  
Goodwill   41,001           41,001  
Deferred tax assets, long-term, net   6,096           11,286  
Other assets   2,483           2,155  
Non-current assets of discontinued operations   -           76,365  
Total assets $ 970,111         $ 1,037,484  
LIABILITIES AND STOCKHOLDERS' EQUITY              
Current liabilities:              
Accounts payable $ 34,649         $ 37,970  
Accrued expenses and other current liabilities   6,368           6,207  
Accrued compensation   34,537           31,998  
Notes payable   20,000           -  
Contingent consideration, current portion   3,266           2,109  
Deferred revenue, current portion   7,036           3,979  
Current liabilities of discontinued operations   -           17,348  
Total current liabilities   105,856           99,611  
Contingent consideration, net of current portion   9,919           23,046  
Long-term indebtedness   248,094           246,892  
Deferred revenue, net of current portion   8,433           3,426  
Other liabilities   1,604           1,258  
Non-current liabilities of discontinued operations   -           3,234  
Total liabilities   373,906           377,467  
               
Stockholders’ equity:              
Preferred stock, $0.001 par value; 15,000,000 shares authorized, 0 shares issued and outstanding at both December 31, 2016 and December 31, 2015   -           -  
Common stock, $0.001 par value; 200,000,000 shares authorized, 40,996,890 shares issued and 40,574,060 shares outstanding at December 31, 2016;  100,000,000 shares authorized, 39,829,408 shares issued and 39,406,578 shares outstanding at December 31, 2015   41           40  
Treasury stock, at cost, 422,830 common shares at both December 31, 2016 and 2015   (6,420 )         (6,420 )
Additional paid-in capital   352,435           317,971  
Accumulated other comprehensive loss   (4,331 )         (2,713 )
Retained earnings   254,480           351,139  
Total stockholders’ equity   596,205           660,017  
Total liabilities and stockholders’ equity $ 970,111         $ 1,037,484  


Emergent BioSolutions Inc. and Subsidiaries
Consolidated Statements of Operations
(in thousands, except share and per share data)
         
  Three Months Ended December 31,
  2016   2015  
  (Unaudited)
Revenues:        
Product sales $ 87,493   $ 124,407  
Contract manufacturing   16,683     10,525  
Contracts and grants   47,487     24,853  
Total revenues   151,663     159,785  
         
Operating expenses:        
Cost of product sales and contract manufacturing   38,259     34,403  
Research and development   27,117     25,353  
Selling, general and administrative   35,358     34,882  
Income from operations   50,929     65,147  
         
Other income (expense):        
Interest income   289     113  
Interest expense   (2,535 )   (1,600 )
Other income, net   439     (517 )
Total other expense, net   (1,807 )   (2,004 )
         
Income from continuing operations before provision for income taxes   49,122     63,143  
Provision for income taxes   16,836     20,652  
             
Net income from continuing operations   32,286     42,491  
Net income (loss) from discontinued operations   -     (9,144 )
Net income $ 32,286   $ 33,347  
         
Net income per share - basic:        
Net income from continuing operations $ 0.80   $ 1.09  
Net income (loss) from discontinued operations   -     (0.24 )
Net income per share - basic $ 0.80   $ 0.85  
         
Net income per share - diluted (1):        
Net income from continuing operations $ 0.67   $ 0.90  
Net income (loss) from discontinued operations   -     (0.19 )
Net income per share - diluted $ 0.67   $ 0.71  
         
Weighted-average number of shares - basic   40,519,002     39,105,197  
Weighted-average number of shares - diluted   49,572,655     48,143,431  

(1) See “Net Income from Continuing Operations” for explanation of adjustments to denominator for per diluted share calculation.

 
Emergent BioSolutions Inc. and Subsidiaries
Consolidated Statements of Operations
(in thousands, except share and per share data)
         
  Year Ended December 31,
  2016   2015  
  (Unaudited)
Revenues:        
Product sales $   296,278   $   328,969  
Contract manufacturing     49,138       42,968  
Contracts and grants     143,366       117,394  
Total revenues     488,782       489,331  
         
Operating expenses:        
Cost of product sales and contract manufacturing     131,284       107,486  
Research and development     108,290       119,186  
Selling, general and administrative     143,686       121,145  
Income from operations     105,522       141,514  
         
Other income (expense):        
Interest income     1,053       572  
Interest expense     (7,617 )     (6,523 )
Other income, net     263       153  
Total other expense, net     (6,301 )     (5,798 )
         
Income from continuing operations before provision for income taxes     99,221       135,716  
Provision for income taxes     36,697       44,300  
             
Net income from continuing operations     62,524       91,416  
Net loss from discontinued operations     (10,748 )     (28,546 )
Net income $   51,776   $   62,870  
         
Net income per share - basic:        
Net income from continuing operations $   1.56   $   2.37  
Net loss from discontinued operations     (0.27 )     (0.74 )
Net income per share - basic $   1.29   $   1.63  
         
Net income per share - diluted:        
Net income from continuing operations $   1.35   $   2.02  
Net loss from discontinued operations     (0.22 )     (0.61 )
Net income per share - diluted (1) $   1.13   $   1.41  
         
Weighted-average number of shares - basic     40,184,159       38,595,435  
Weighted-average number of shares - diluted     49,335,112       47,255,842  

(1) See “Net Income from Continuing Operations” for explanation of adjustments to denominator for per diluted share calculation.

Investor Contact
Robert Burrows
Vice President, Investor Relations
(o) 240/631-3280; (m) 240/413-1917
burrowsr@ebsi.com

Media Contact
Tracey Schmitt Lintott
Senior Vice President, Global Public Affairs
(o) 240/631-3281
schmittt@ebsi.com

Primary Logo

Emergent BioSolutions Inc.